County Profile for Windham - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 41,510,357 Total Charges 424,090,432
Fixed Assets 82,528,747 Contract Allowance 257,400,188
Other Assets 27,823,113 Operating Revenue 166,690,244
Total Assets 151,862,217 Operating Expenses 183,798,431
Current Liabilities 39,610,618 Operating Margin -17,108,187
Long Term Liabilities 190,319,841 Other Income 11,609,851
Total Equity -78,068,242 Other Expense 64,477
Total Liabilities and Equity 151,862,217 Net Profit or Loss -5,562,813

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,608 Revenue per Bed $1,022,640 Revenue per Person $166,690,244
Net Margin per Discharge ($3,039) Net Margin per Bed ($104,958) Net Margin per Person ($17,108,187)
Net Profit per Discharge ($988) Net Profit per Bed ($34,128) Net Profit per Person ($5,562,813)
Net Fixed Assets per Discharge $14,659 Net Fixed Assets per Bed $506,311 Net Fixed Assets per Bed $82,528,747
Long Term Debt per Discharge $33,805 Long Term Debt per Bed $1,167,606 Long Term Debt per Person $190,319,841
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 35.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 790 Net Fixed Assets 715 Population Estimate 1,151
Total Revenue 709 Long Term Liabilities 308 Total Patient Discharges 762
Net Margin 3,026 Total Patient Beds 676
Net Profit or Loss 3,067

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 26,488,599 25,328,123 1.0458
31 Intensive Care Unit 5,005,217 5,134,620 0.9748
32 Coronary Care Unit 0 0
43 Nursery 2,588,512 2,532,360 1.0222
44 Skilled Nursing Care 0 0
50 Operating Room 16,653,155 39,657,407 0.4199
51 Recovery Room 2,219,415 2,814,903 0.7885
52 Labor and Delivery Room 5,343,649 6,091,460 0.8772

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,364,978 13 Nursing Administration 2,930,566
02,03 Captial Related - Movable Equipment 8,299,827 14 Central Services and Supply 984,445
04 Employee Benefits 24,860,363 15 Pharmacy 1,454,054
05 Administrative and General 35,411,793 16 Medical Records and Medical Library 1,596,688
06 Maintenance and Repairs 2,231,028 17 Social Services 0
07 Operation of Plant 5,753,614 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,634,847 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,179,447 20,21,22,23 Education Programs 4,340
Total General Service Cost Centers 94,705,990

County Profile for Windham - 2016